Author: Ajay Kumar Gupta
Format: Hardcover
ISBN: 8186623094
Code: NI70
Pages: 172
Price: Rs. 795.00 US$ 110.00
Published: 1998
Publisher: National Institute of Industrial Research
The book contains Data Bank Automobile Industry, Data Bank Two Wheeler Industry, Automobile Gaskets, Filter (For All Vehicles), Auto Gears, Bus Body Building, Auto Lamps, Piston Ring for IC Engines, Automobile Radiators, Auto Tyres Tubes & Flaps, Coolant (Engine), Brake Oil
Contents
1. Data Bank Automobile Industry
2. Data Bank Two Wheeler Industry
3. Automobile Gaskets
4. Filter (For All Vehicles)
5. Auto Gears
6. Bus Body Building
7. Auto Lamps
8. Piston Ring for IC Engines
9. Automobile Radiators
10. Auto Tyres Tubes & Flaps
11. Coolant (Engine)
12. Brake Oil
Sample Chapters
(Following is an extract of the content from the book)
Automobiles
body building units generally specialize in a few types of vehicles. For
example, a body building workshop of small capacity can under take either
trucks or buses of standard design or mini buses or delivery vans or similar
other vehicles used for commercial transportation of goods & passengers.
But, sufficiently big auto-body building factories can under take a range of
chassises for constructing and mounting body on them.
Auto-body
building involves a lot of structural designs, wood & metal working
processes, fastening techniques surface protection measures, arranging various
accessories and instruments electrical and safety devices at proper places.
Such a factory requires to be fully equipped with full-range of wood/metal
working machines and tools, treating and testing equipments, high level of
productivity and quality oriented team and much more facilities indeed.
Body
building is a labour-oriented work where all calibres of personnels and hard
working labourers are treated as assets.
The
important departments of an auto-body building factory can be as under:-
1.
Design and Development
2.
Wood working
3.
Sheet metal pressed components and panels
4.
Iron & steel structures
5.
Mechanical fittings and fabrication
6.
Electrical
7.
Quality control
8.
Paint shop along with pre & post treatments
9.
Initial cost estimation
10.
Liaison/purchase/sales/stores control departments.
11.
Departmental & overall administration
12.
After sales services
13.
Tool room & machine shop, etc.
Thus,
over a dozen potential departments and members of all these departments work
in a team-spirit in order to run an auto body building factory successfully
specially, when the factory undertakes heavy commercial vehicles like trucks
and buses for new body to replace the old one on the chassis, it becomes more
important to create a coherent atmosphere in the factory. It is so the because
the owners of an individual truck or fleet of trucks and buses, authorize
robust and hardly type of persons to supervise such works who are very shrewed
as well as rough in behaviour, but they know the quality of work being offered
by the body builders. Thus, if not convinced, they can create a scene. It
requires a most tactful handling of such customers and also a quality work. It
is possible only when fool-proof systems have been developed in the factory.
The
personnels and technicians heading their respective departments, must be hard
working, apt in decision making, swift if delivering their duties in a
commercial spirit, and dedicated to give the best of their capabilities. Along
with many marketing strategies that a factory can adopt to attract customers,
a high level of work satisfaction to the dealt customers is very much
significant. In truck bodies, wood works and steel structures are in abundance
while in bus bodies sheet metal work, piping work, and many other specialty
works find a proportionate place along with wood and steel structural works.
Painting
is necessary for both trucks and buses, but the method of painting, pre and
post treatments, etc. differ enormously. In a truck most of the painting is
done on wooden surfaces, mainly for decorative purpose while in bus bodies,
the painted surfaces are usually metallic and paint/primers are applied in
coats mainly for protective purpose and also for decorative purposes.
Instructions, markings and warnings on suitable places are done by painted
displays. The main fabrication activities in practice are :- (i) oxy-acetylene
gas flame cutting and welding, (ii) Electric Arc welding and cutting.
Different
members of body structures and sub-structures are fastened together by either
welding or bolt/screw, or riveting or male-female joint fixing, or bracket
mounting, or adhesive pasting/pressing methods, depending on deservability of
a technique in terms of mechanical properties and environmental friendliness.
Buses
and trucks are subjected to several types of jerks and impacts arising from
road conditions, influences of vehicles's speed on structures used, wind
speeds and directions environments and many more factors.
All
external and internal destabilizing forces must be with stood by the body
designed and constructed for the truck or bus. The body must be mechanically
well balanced, provided with safety devices, good looking, and highly
indicating important slogans, symbols and signs, leading to road safety
observed by safe driving by other drivers around it. Work man ship and
imagination both are valuable for good body of a bus or trucks besides good
design and proper methods/materials/equipments/tools.
The
automobile industry was at its boom during most parts of 1980s. But, suddenly
it saw a recession for over two years at the start of 1990s. However, it has
once again freed itself of recessionary situations. It is believed that this
new energy, with which automobile industry has emerged, will remain stable for
over a decade.
Road
transportation is gradually going into the hands of private sector fleet
operators. This means that quality and economy both will be the deciding
criteria for future auto body builders. A bus or truck owner wishes that the
body once but lasts for as long as possible Modern auto body builders,
therefore, need to be quite large in capacity for taking the benefits of
scale, in order to keep the unit in highest repute and yet economical. This in
turn, calls for active R & D, potential survey team (to give a useful feed
back to the manufacturing and quality control departments) and people of
expertise all around. Above all these requirements, the fabrication unit must
maintain strict schedules and see to it that customers at large feel satisfied
with builder's performances, commitments and mannerisons. In nut & shell,
modern auto body builders must be perfect professionals with distinctions.
Bus
& truck body builders use a host of steel, aluminium, brass and other
sections and parts. Wood, glass, plastics boards and hardwares are the
materials which are procured in standard forms from the market and used with
some essential tailor-made machining operations. But, metal sections need
special machining and forming techniques before use. However, all the raw
materials and consumables machineries and tools, testing and measuring
equipments, jigs and fixtures, and fixtures, and instruments, are fully
available indigenously. But, if necessary can also be imported. High level
technology has already been developed in India to assure weight balanced and
aerodynamically balanced truck and bus bodies.
Thus,
from every view point the auto body building industry has bright prospects and
can expect gracious harvesting of profits if established on a reasonably large
scale. This project proposes to carry out all the activities for processing
major raw materials within the plant.
In
this age of development, the demand of Bus, Trucks, Tempo and other automobile
vehicle are growing day by day. The thousands of chassis are come to the
different body builders for body building. the registration list is become
large to every manufacturer.
By
the growing population of our country, the new passengers are coming daily on
road in lacks. So the Government had to establish a new organization for
introducing chassis and body of bus/truck/mini buses etc.
A
truck is used for transportation of goods, such as eatable goods industrial
goods, coke, iron, Animals etc. And a bus is used to carry the passengers. So
both of the vehicles have the same importance in our daily life.
State
and Central Government allots a lot of money for transportation only Delhi
Transport Corporation reserved twenty crore rupees for purchasing new buses.
Haryana and Punjab where the main source of income is transport (Roadways) for
Government, is going to improve its road lines. Punjab and other state are
also investing a lot of money on these projects.
|
Automobile
Bodies |
IS :
8098 |
|
Tanker
for Rain |
IS :
6591 |
|
Rail
Mill Tanker |
IS :
6591 - 1972. |
|
Finishing
of Automobile Bodies |
IS :
8098 - 1976. |
The
Indian automotive industry had started an uneventful course until the
Eighties. The number of manufacturers was small, production levels were low
and the technology employed was years behind the times.
Many
seem to think that the history of motor cars in India is the history of Premer
Automobiles and Hindustan Motors. This impression is probably due to the fact
that automobiles from these two companies have been on Indian roads right from
the late Forties. During British rule, however, international giants like Ford
and General Motors used to assemble cars then in India. As many as 61
different models of such cars were available even in 1950. And still less
known is the fact that during the first then years of operations, the two
Indian manufacturers were compelled to work at a loss. By the mix-Sixties, the
stringency of the foreign exchange caused by conflicts with China and Pakistan
had compelled the Indian automobile industry to indigenise its vehicles almost
fully.
Whatever
cabin part has already been built by vehicle supplier, leaving that all over
body pars are constructed by the customer. This service is offered by auto
body builders.
All
metal bodies fall into two main categories:
1.
Those which are used in conjuction with a separate chassis frame and
2.
Those which are of the type known as monocoque or unit construction.
A
basic consideration, therefore, in deciding whether to use a separate chassis
and body or a monocoque unit must be the anticipated quantity which is to be
produced. Because of the great capital outlay involved and the time taken to
produce press tools, the use of unit construction can only be applied to a
design where the quantity ultimately produced will be sufficient to spread
over the original outlay to achieve a reasonable cost per unit.
On
the other hand, where a relatively small production is anticipated the
separate chassis and body will be a more economic proposition, because less
press-tools will be required.
A
properly designed integral body and chassis unit will provide a structure of
the utmost rigidity and this is, of course, a most desirable feature in
current practice where independent rent suspension is the order of the day.
Moreover, provided that sufficient volume of production is to occur, the
unit-construction principle will ultimately overtake the separate chassis and
body in progressive reduction of cost per unit.
The
principal component of these bodies in the timber, frame work reinforced at
vital points by forged steel plates. The skin of the modern bodies is of aluminum
or steel sheet pinned or screwed to the timber or steel frame work.
Teak
is used almost exclusively for the framing of bodies. For the more expensive
types, timber should be naturally seasoned by stacking in open sheds where air
may circulate freely. The stack is kept up by careful forward buying against
the time of timber will be used in production and to allow time for natural
seasoning.
Artificial
seasoning is more general today provided the drying is properly supervised.
The timber so prepared can almost equal the quality of that seasoned in the
natural way. Plywood is used for panels, casings and floor. But where exposed
to the weather the resin-bonded variety board should be used. Metal- faced
plywood can be used for flat panels where a smooth clean finish is required.
Mild
steel angle channel and Tea section are used as body-stiffening plates and
brackets and some times for wind screen and body pillars, where it is required
to reduced the bulk of framing to provided the minimum obstruction profusion
or where a sounder structural job to be made by the use of a metal pillar.
Forged-steel
plates made in the coach smithy are used where special shapes and contours are
encountered. There are of half round section when on the surface of the
framing, or square edged flat plates where sunk flush into boxings in the
framing. Flat body plates of special contour can be produced from mild steel
plate by the use of the flame cutting process.
Aluminium
is more widely used than steel for the panels of coach built bodies.
Automobile
paints and lacquers can be divided into:
1.
Wood lacquers and
2.
metal lacquers.
This
classification, again, may often overlap and may be further sub-divided.
Generally speaking, wood lacquers are characterizes by comparatively high
solid contents, while metal lacquers have high toughness and adhesion
properties. The earlier used shellac-based varnishes have largely been
replaced by more effective lacquers.
The
wood surface to be painted, is first coated one coat with primer under coat,
followed by sanding. Then, sealer putty is used and consequently sanded within
one hour with dry sand paper. Now, the surface is ready for two lacquer coats.
Low
viscosity nitrocellulose based lacquer sanding sealers (½ second grade) or
medium viscosity (26 second grade) or a high viscosity lacquer sanding sealer
can be used according to conditions prevailing.
Gloss
wood lacquer of low viscosity (½ second) or high viscosity (25 sec.) gloss
wood lacquers are further advised for finish coats.
On
completion of the timber frame work, the whole is given two or three coats of
lead primer but if the vehicle is for tropical service then, it is advisable
that the components are dipped, before assembly in one of the chemical
preparations available which immunise them against the conditions
delegerations to timber in that climate.
Generally,
steel parts are treated with a protective primer before fitting. Aluminium
components and the reverse side of any aluminium panelling, are treated with
aluminium primer.
Where
aluminium and steel are in contact di-electric point should be applied to the
components before assembly. Every manufacturer of body building, except they
very small ones who put the workout, required wood working machineries and all
well equipped mills should include the following machineries.
1.
Circular Saw: For general sawing, ripping, cross-cutting bevelling,
rebating, tonguling and graving.
2.
Band Saw: For cutting on the sweep or barel and for straight work.
3.
Planning and thickenssing; M/cs for proving parallel to the true
surface and at the exact distance required from it another planed surface.
4.
Spindle machine for planning truly and circular or irregular outline,
as well as for forming any groove or rebate and, with shaped knives, any
desired profile or molding. May be used for straight work and thickness with
suitable fences.
When
the body is being 'Framed up' it is stood on low treat carefully checked to
ensure an absolutely flat foundation. In some cases the body is built directly
upon the chassis.
Where
a considerable number of bodies is being built for, are particular model of
chassis, the trestle is built up in the form of the chassis so that the body
can be subsequently mounted without fitting adjustment. The lap or help lap
joint is the one most commonly used where the two pieces to be joined are more
or less at right single. The scrap or splica is used for joining two pieces in
the same direction and for joining curved members.
The
bottom sides or runners being the foundation of the body are produced first
usually a separate extension of the bottom sides is required owing to the rise
of chasis frame over the rear axle. This is spliced on to the main runner and
shaped on the under side to the contour of the chassis rise. This inner edges
of the runners or bottom sides are rebated out to receive the floor board. The
cross-bars tying the two sides are lapped into the runners and should, if,
possible be fitted opposite the feet of the standing pillers so that a
continuous steel body plate may be screwed to the pillers and bolted to the
cross-bar the plate being sunk flusk into a boxing in the latter. All joints
are made with glue or white lead and secured by steel counter sunk wood
screws.
On
completion of the bottom frame, the side pillers are created. The standing
pillers having been barelled to suit the described by the swing the door, are
lapped into the bottom side.
A
tenen is cut at the top of each standing piller to receive the cant-rails. The
elbow rails are lapped or tenoned into the rear standing pillers and a special
joint made with the backrail at the rear corners. Laps or tenon are not
carried right through the door pillers or door in open. Although this is not
important when the metal penelling is carried round and over the door 'Shuts'.
Wheel cut with the grain running as much in the direction of the arch as
possible. The arch is lapped or teenoned into the framing at the front and
halved into the bottom side at back.
The
whole arch may be braced by the fitting of the forged-steel plate screwed on
the inside. Where the quantities are sufficient the wheel-arches are sometimes
steamed and bent to shape. The pillers, laped into the bottom sides are
temporarily held at the right distance apart by strainers screwed to them. As
the top front rails and scuttle rail hold the front pillers together, these
may not be assembled and filled.
The
roof may be constructed for panelling entirely in metal, in which case there
should be same form of insulation between the hoopstick and roof pannel such
as strip felt to minimize the risk of drumming.
Some
roofs are constructed with the main panel of plywood or sheet covered on top
with water-proof fabric fastened with brass shank beading.
Some
roofs are sometimes fitted in which the main centre portion is covered with
water proof fabric structured over the padded framing. The cant rails, which
form the junction of body-side and roof, are mortised to receive the tenon at
top of piller and notched for the cutting of the hoopsticks.
As
the side of the roof is usually reduced it is sometimes the practive to get
them cant rails out of solid timber or build them up so that they can be
cleaned into a good shape, the radius of the corner gradually increasing to
blend with the rear dome.
The
hoopsticks, which form the framing of roof and give it its shape, are cut
parallel to the roof chamber and lapped into the notches provided in the cant
rails. The intermediate hoopstick should represent a gradual development from
minimum at front to maximum chamber at rear dome.
Pannel
batten faced with felt are fitted to sides whenever the expense of pannel is
considerable, and the doors to prevent 'drumming'.
The
doors, comprising the bevelled 'shut' piller, the hingepiller, waist rail,
garnish rail, door top and door bottom rails, are now assembled and hung. The
piller having already been boxed out for the glass runs. The but things is
most popular because it is easy to fit and does not cut away much Timber when
fitted. The usual pattern is a parallel sided barrel shaped hinge. There is
very form of concealed hinge but they have the disadvantages of cutting away
much of the piller.
Elaborate
concealed or semi-concealed hinges have been divided for jobs where the door
line has a pronounced slope or the body side is bulbous. 'Swan-neck' of 'C'
hinges are sometimes employed, because the large are described thrown the door
well clear of the body and the hinge is not visible from the exterior when the
door is closed. An outrigger hinge is used where a long but thins would look
unsightly, as would be the case where the side 'turn-under' is considerable.
Slam lock still find favour for general work, but press button types now
available permit the use of partly-sunk windless.
When
the door is fitted with a slam lock a double striking plate is fitted to the
standing pillar to provide increased safety in that the nolt is held in the
recess between the two inclined planes of the plate if the door handle has
only been partly turned. Dove tails are used to register the door in its
proper position.
Door
stops or check straps take the form of the simple webbing strap fastened by
paltes screwed to the door and standing piller or the steel band covered with
leather which is secured to the body side and slides through a staple on the
door hinge piller, the door being checked when fully open by a bar fastened in
the other end of the strap coming into contact with the staple. Sprint steel
check straps running through a slot in the body piller and connected to a
flush sunk hinge in the door have the advantage of being invisible when the
door is closed.
Another
form is a folding steel link are end of which is fitted to the lower part of
the door and secured at the other end under the bottom side, there by forming
a heat and unobstructive arrangement.
The
skin are exterior panelling of the body is generally of 16, 18 or 19,500 g.
aluminium sheet, although 20,500 g. steel sheet is frequently used on
commercial bodies, where the weight factor is of no great importance, because
of lower cost. A well fitted steel pannel, although relatively heavy,
strengthens the framework considerably, but of course, is liable to rust
unless great care is taken with the protective treatment prior to painting.
The
high class coach Built body which is usually a one off to a special design or
one of a small batch, calls for hand beaten panels because of its special
shapes and contours and these must be fashioned with hand tools by expert
craft man.
This
department places and fixes the body on the chassis, and fits the wings and
steps, lamps, number plates and spares wheel carrier.
The
method of mounting the body is usually defined by the chassis manufacture, who
in many cases, provides brackets affixed to the chassis frame on which the
body is mounted and bolted down, importance being attached to the
accessibility of these mounting bolts.
Now-a-days
flexible mounting units are widely used, being specially designed for the type
and weight of the body. they incorporate rubber in their construction so that
there is not metallic contact between body and chassis. Commercial bodies are
often attached to the chassis.
In
some cases, the top flanges of the chassis are bolted together; but the
chassis is weakened by this method of attachment and, if adopted, the
positions of the holes in the chassis frame should be approved or provided by
the chassis manufacturer.
Flexible
connection between the scuttle framing of the body and the dash-plate is
essential, as the latter forms parts of the chassis and in affected by its
local flexing. The scuttle framing is sometimes recessed to provided a landing
for the bonnet, in which case plenty clearance is provided between the edge of
the bonnet and the scuttle panel to allow for the movement of the former.
Floor
Board and the front foot-ramp, in which cut the slots for the clutch, brake
and accelerator pedals, are made detachable, although where possible two or
three boards may be battened together. They are made to life out by means of a
flush-fittings sunk ring. In commercial and public service vehicles, the wood
of about 3/4 inch to 7/4 inch thickness, and as they are not easily removable,
it is important that any traps required for access is mechanical components
should be provided in the follr and accurately positioned, as indicated on the
body builders arrangement drawing which is supplied by the chassis
manufacturer.
In
order to exclude heat from the exhaust system, or from the engine where this
is of the under-floor type as fitted to modern coach or mini bus chassis, it
is necessary to fit as best as sheeting on the under side of the floor. Resin
bonded plywood is used for the flooring of 'under floor' engined public
services vehicles, since it is not so liable to shrinkage or distortion when
exposed to the varying temperature conditions which obtain with this type of
vehicles.
The
steps of coach built commercial or passenger vehicles are made of any good
wet-resisting timber and the supporting frame work reinforced with mild-steel
angle plate where necessary. The trade-plate or one of the many compound or
fabric-filled tread strips available to the coach builder and adged with
separated aluminium or steel angle plate.
Wind
Screen: The wind screen is invariably of the single-panel type, frequently a
fixture, and sometimes hinged at the top to open out wards. The screen that is
curved in plan is not unusual on the latest closed bodies and greatly enhances
the appearance of the Car.
The
screen frame is kept as narrow as possible and is a special brass section
providing a channel in which the glass is embedded in rubber and on over
lapping lip which is bedded down against the panelling and sealed to ensure
its being water tight. A special moulded rubber lip is fixed in the over lap
of the screen frame when it is of the opening type.
An
important feature of the interior of the luxury coach built body is the wood
work used for the waist panels organized rails and the fillets surrounding the
windows.
The
instrument of fascia board is in effect a decorative of finishing panel
surrounding the instrument plaque supplied by the chassis manufacturers.
Many
designs of spray guns are available which atomise paint by mechanical action
and avoid the expense and associated problems with compressed air spray.
However, none of these spray guns give satisfactorily fine degree of
atomisation. Now, two modern processes have been developed for the required
results.
1.
Airless spraying using very high pressure.
2.
Electrostatic process.
The
former uses hydraulic pressure. Viscosity of paint used can be reduced by
raising temperature upto 1600 F in airless spraying.
The
airless spray gun differs in design from the air stomization gun in many ways.
Its construction is much simple. The orifice diameter may range between 0.007
inch and 0.036 inch, capable of passing approximately 250 ML/min. of liquid
paint.
The
paint unit is available as a complete paint spraying system; fitted with high
pressure pump, stirrer and other accessories. The paint is poured into a
container mounted on this compact system and lid can be opened for thinning.
The
airless spraying unit can be mounted on a wheeled trolley for making it
portable on the workshop floor.
The
degree of excellence of painted areas largely determined by the preparation
and the careful application of priming and filling coats and the rubbing down
and flatting.
Gas
Gutting Equipments:-
1.
M/s. Indian Oxygen Ltd.,
P-34,
Taratolla Road,
Calcutta.
2.
M/s. Advani-Oerlikon Ltd.,
Block-D,
Ground Floor, Shivsagar Eatate,
Dr.
A.B. Road,
Worli,
Bombay
- 400 018.
3.
M/s. Kirloskar Electric Co. Ltd.,
Indl.
Suburb, Rajaji Nagar,
Bangalore
- 10.
4.
M/s. Jaya Hind Sciaky Ltd.,
D-I,
Block, Plot No. 18/1,
Chinchawad,
Poona.
Resistance
Meter Wattmeter, Voltmeter, (Multimeters):-
1.
M/s. MECO Instruments Pvt. Ltd.,
Bharat
Indl. Estate,
T.
J. Road, Sewree,
Bombay
- 400 015.
2.
M/s. Applied Electronics Ltd.,
Aplap
House, A/5, Wagle Indl. Estate,
Thane
- 400 604.
3.
M/s. Agronic Instruments P. Ltd.,
204,
Shiv Shakti Indl. Est. Nr Shreyas
L.
B. S. Marg, Ghatkopar (W),
Bombay
- 400 086.
4.
M/s. Electronic Development Lab.,
6/3,
Krti Nagar Indl. Area,
New
Delhi - 110 015.
5.
M/s. Omega Electronics,
36,
Hathi Babu Ka Bagh,
Jaipur
- 302 006.
Personnel
Computer:-
1.
M/s. HCL Limited (Instruments Divin.),
603,
Vihal Bhavan, 95, Nehru Place,
New
Delhi - 110 019.
2.
M/s. Patni Computer System,
303/304,
Ragurt Chambers,
Nairiman
Point,
Bombay
- 400 021.
3.
M/s. DCM Data, Products,
4th
Floor, Vikrant Towers,
4,
Rajendra Place,
New
Delhi - 110 008.
4.
M/s. Sunray Computers (P) Ltd.,
44,
Race Course Road,
Bangalore
- 560 001.
|
Rated
Plant capacity |
= |
(i) 900
Bus Bodies pa. |
|
|
|
(ii)
1,500 Truck Bodies pa. |
Basis
|
No. of
working days |
= |
25
days/month |
|
|
= |
300
days/annum |
|
No. of
shifts |
= |
1 per
day |
|
One
shift |
= |
8 hours |
Currency
- Rs.
|
1. |
Total
land area required 12.50Acres @ Rs. 60,000/- per acre. |
Rs.7,50,000.00 |
|
2. |
Land
development costs, Reg. fees etc., |
Rs.1,50,000.00 |
|
3. |
Woodworking
shed in 600 sq. mts. @ Rs.1800/- per sq. mts. |
Rs.10,80,000.00 |
|
4. |
Body-Building
Shed in 1200 sq. mts. @ Rs.1800/- per sq. mts. |
Rs.21,60,000.00 |
|
5. |
Office
building and Design/Drg. office in 200 sq.mts.(Double storey @ Rs.3,000/-
per sq.mts. |
Rs.6,00,000.00 |
|
6. |
Boundary
Walls and other civil works. |
Rs.2,40,000.00 |
|
7. |
Stores-Hall,
Power House, Tool Room, Pickling & Paint shops in 1,000 sq. mts. @ Rs.
1500/- per sq.mts. |
Rs.15,00,000.00 |
|
|
TOTAL |
Rs.64,80,000.00 |
|
1. |
Hydraulic/Mechanical
power sawing M/Cs with motor, vice & vice-rails etc. |
3 No. |
Rs.50,000.00
|
|
2. |
Centre
lathes (Precision) 6'-bed, all-geared head, complete with 2HP motor &
accessories. |
2 No. |
Rs.3,00,000.00 |
|
3. |
Lathe
M/Cs (heavy duty), 6'-bed, complete with 2HP motor & all accessories. |
2 No. |
Rs.2,00,000.00
|
|
4. |
Radial
Drilling M/c(Single spindle) 30 mm capacity, with 5.5 H.P. motors &
accessories. |
Rs.4,00,000.00 |
|
|
5. |
Light
duty drlg. M/Cs (2 Nos), Hand drilling (Electric) M/C (1No.)Light duty
milling M/C, Tool grinders etc |
Rs.1,00,000.00 |
|
|
6. |
Double
spindle (automatic)hole-tapping M/Cs (2 Nos.) & Die- threading Addas
(5 Nos.) |
Rs.1,00,000.00 |
|
|
7. |
Pipe/bar
straightening M/C, sheet metal profilograph M/C,Gas/Electric welding &
cutting facilities |
Rs.2,00,000.00 |
|
|
8. |
Wood
Working machineries & tools/instruments /fixture. |
Rs.4,00,000.00 |
|
|
9. |
Pipe
bending press, sheet bend- forming presses(Mech)with necessary
Accessories. |
Rs.6,00,000.00
|
|
|
10. |
Hydraulic
Power press for sheet metal blanking drawing and trimming operations. |
Rs.15,00,000.00 |
|
|
11. |
Aluminum/G.P.
sheet Angles/channels cold-forming systems with necessary fixtures. |
Rs.4,00,000.00
|
|
|
12. |
Hole
punching, thread tapping, die-thread making systems. |
Rs.5,00,000.00 |
|
|
13. |
Pickling,
drying & painting facili- ties plus paint baking oven with suitable
controls. |
Rs.12,50,000.00
|
|
|
14. |
Press-tools,
testing eqpts,material handling eqpts, pumps, compressor, Design &
Drawing office facilities |
Rs.10,00,000.00 |
|
|
15. |
D.G.
Set 120 KVA rating and other systmes. |
Rs.5,00,000.00 |
|
|
|
TOTAL |
Rs.75,00,000.00 |
|
|
1. |
Pre-operative
& preliminary expenses |
Rs.12,00,000.00 |
|
2. |
Electrifications,
and Foundations |
Rs.7,50,000.00 |
|
3. |
Technical
know how fees. |
Rs.10,00,000.00 |
|
4. |
Contingencies |
Rs.10,00,000.00 |
|
5. |
Office
equipment, furnitures |
Rs.50,000.00 |
|
|
TOTAL |
Rs.40,00,000.00 |
|
1. |
LAND
& BUILDING |
Rs.64,80,000.00 |
|
2. |
PLANT
& MACHINERY |
Rs.75,00,000.00 |
|
3. |
OTHER
FIXED ASSETS |
Rs.40,00,000.00 |
|
|
TOTAL |
Rs.1,79,80,000.00 |
1.WOOD
LOGS:
2'
X 1' X 10' logs (60 nos.)
=
1200 cu ft. @ Rs.1050/-per cu.ft Rs.12,60,000.00
2.1'
X 1' X 10' logs (10 nos.)
=
1000 cu.ft. @ Rs. 1200/- per cu. ft. Rs.12,00,000.00
3.
Other wood sizes 2000 cu.ft.
@
Rs.1400/- per cu. ft. Rs.28,00,000.00
4.
MS SECTIONS:200 MT.@ Rs.12,000/-per
MT(avg)
Anlges,channels,rods wires,
plan/checquered
plates pipes,sheets Rs.24,00,000.00
5.
ALUMINIUM & S.S. PRODUCTS :
Sheets,window
frames,pipes,rods etc
25
MT @ Rs. 72,000/-per MT. Rs.18,00,000.00
6.
Hardwares,tools bits, fasteners
welding
electrodes,cast brackets,
forged
Hooks/Rings etc. Rs.7,00,000.00
7.
Pickling chemicals lubricants,
primers/paints,
& miscellaneous
stores. Rs.4,40,000.00
8.
Plywood/Boards, sunmica sheets,
Glass
sheets, cloth/rexin covered
seats
etc. Rs.52,50,000.00
9.
Auto Electricals & Accessories. Rs.11,50,000.00
TOTAL
Rs.1,70,00,000.00
|
1. |
Manager
(Works) |
1 No. |
Rs.15,000.00 |
|
2. |
Engineers
(Automobile/Mech.Paints) |
4 No. |
Rs.20,000.00 |
|
3. |
Supervisors/Junior
Engrs. |
6 No. |
Rs.18,000.00 |
|
4. |
Foremen |
2 No. |
Rs.16,000.00 |
|
5. |
Fitters/Electricians |
6 No. |
Rs.15,000.00 |
|
6. |
Skilled
Workers |
20 No. |
Rs.40,000.00 |
|
7. |
Semi-skilled
Workers |
32 No. |
Rs.56,400.00 |
|
8. |
Helpers |
20 No. |
Rs.30,000.00
|
|
9. |
Peon
& Watchmen |
6 No. |
Rs.12,000.00 |
|
10. |
Clerks/Typists |
4 No. |
Rs.10,000.00 |
|
11. |
Receptionist/Accountant |
2 No. |
Rs.8,000.00 |
|
|
TOTAL |
|
Rs.2,40,400.00 |
|
|
Plus
perks @ 25% p.a. |
|
Rs.60,100.00 |
|
|
TOTAL |
|
Rs.3,00,500.00 |
|
1. |
Power
Consumption of 20000 Kwatt hrs @ Rs. 2.00 per Kwatt hr. |
Rs.40,000.00 |
|
2. |
Water
Consumption of 1000 KLs @ Rs. 2.00 per KL |
Rs.2,000.00 |
|
3. |
Stationery,
Postage, Telephone etc. |
Rs.18,000.00 |
|
4. |
Conveyance
& Transportation etc. |
Rs.25,000.00 |
|
5. |
Repairs
& maintenance |
Rs.50,000.00
|
|
6. |
Miscellaneous |
Rs.1,00,000.00 |
|
7. |
Advertisements
and display materials |
Rs.65,000.00 |
|
|
TOTAL |
Rs.3,00,000.00 |
Total
load is 110 Kwatts
|
1. |
RAW
MATERIAL |
Rs.1,70,00,000.00
|
|
2. |
SALARY
& WAGES |
Rs.3,00,500.00 |
|
3. |
UTILITIES
& OVERHEADS |
Rs.3,00,000.00
|
|
|
TOTAL |
Rs.1,76,00,500.00 |
|
1. |
WORKING
CAPITAL FOR 3 MONTHS |
Rs.5,28,01,500.00 |
|
2. |
MARGIN
MONEY FOR W/C LOAN |
Rs.1,32,00,375.00 |
|
TOTAL
FIXED CAPITAL |
Rs.1,79,80,000.00 |
|
MARGIN
MONEY |
Rs.1,32,00,375.00 |
|
TOTAL |
Rs.3,11,80,375.00 |
|
TOTAL
FIXED CAPITAL |
Rs.1,79,80,000.00 |
|
TOTAL
WORKING CAPITAL FOR 3 MONTHS |
Rs.5,28,01,500.00 |
|
TOTAL |
Rs.7,07,81,500.00 |
|
1. |
Working
Capital for 1 year |
Rs.21,12,06,000.00 |
|
2. |
Interest
@ 18.00% on T.C.I |
Rs.1,27,40,670.00 |
|
3. |
Depreciation
@ 6.50% on buildings |
Rs.3,72,450.00 |
|
4. |
Depreciation
@ 15.00% on Plant and Machinery |
Rs.11,25,000.00 |
|
|
TOTAL |
Rs.22,54,44,120.00 |
|
1. |
By
complete body -building of 1500 full trucks. @ Rs. 85,000/- each (average) |
Rs.12,75,00,000.00
|
|
2. |
By
Body-building of Buses HCV, - 900 nos. @ Rs. 140,000/- each (average) |
Rs.12,60,00,000.00 |
|
3. |
By sale
of Scraps & used oils. |
Rs.12,00,000.00 |
|
|
TOTAL |
Rs.25,47,00,000.00 |
PROFIT = RECEIPTS
- COST OF PRODUCTION
= 25,47,00,000.00
- 22,54,44,120.00
= 2,92,55,880.00
PROFIT
SALES RATIO = Profit / Sales * 100
= 2,92,55,880.00
/ 25,47,00,000.00 * 100
= 11.49
%
RATE
OF RETURN = Operating profit / T.C.I * 100
=2,92,55,880.00
/ 7,07,81,500.00 * 100
= 41.33
%
Fixed
Costs of the plant are as under -
|
1. |
Interests |
Rs.1,27,40,670.00 |
|
2. |
Depreciation |
Rs.14,97,450.00 |
|
3. |
40.00%
of salaries |
Rs.14,42,400.00
|
|
4. |
40.00%
of overheads |
Rs.14,40,000.00
|
|
|
TOTAL |
Rs.1,71,20,520.00 |
B.E.P. = FIXED
COSTS / FIXED COSTS + PROFIT * 100
= 1,71,20,520.00
/ 1,71,20,520.00 + 2,92,55,880.00 * 100
= 36.92
%
LAND
MAN RATIO = Total land / Manpower
13
: 103 :: 0 : 1
|
1. |
Term
loans from Financial institutions ( 80.00 % of fixed capital ) at @22.00%
p.a rate of interest |
Rs.1,43,84,000.00 |